Retire

SWP Calculator

Plan systematic withdrawals from your investments. See how much you can withdraw monthly and how your corpus behaves over time.

%
Yr
Total withdraws₹85.2 Lk
Invested
59%₹50,00,000
Returns
41%₹35,23,027
Total withdraws85,23,027
Returns generated35,23,027
Annual withdraw8,52,303

Annual withdrawal plan

SWP withdrawal schedule
PeriodOpening balanceWithdrawnReturnsClosing balance
2026₹50,00,000₹4,26,151₹2,92,434₹48,66,283
2027₹48,66,283₹8,52,303₹5,59,684₹45,73,664
2028₹45,73,664₹8,52,303₹5,22,572₹42,43,934
2029₹42,43,934₹8,52,303₹4,80,754₹38,72,386
2030₹38,72,386₹8,52,303₹4,33,633₹34,53,716
2031₹34,53,716₹8,52,303₹3,80,535₹29,81,948
2032₹29,81,948₹8,52,303₹3,20,703₹24,50,348
2033₹24,50,348₹8,52,303₹2,53,283₹18,51,328
2034₹18,51,328₹8,52,303₹1,77,312₹11,76,338
2035₹11,76,338₹8,52,303₹91,706₹4,15,741
2036₹4,15,741₹4,26,151₹10,410₹0

Frequently asked questions

Keep planning