Step-up SIP Calculator
₹
💰₹ 30 Thousand
Yr
%
%
₹
💰₹ Zero
Total Investment
₹1,14,38,093
Total Returns
₹1,33,86,064
Final Corpus
₹2,48,24,157
Principal
Interest
Annual Summary Table
| # | YEAR | OPENING | INVESTMENT | RETURNS | CORPUS |
|---|---|---|---|---|---|
| 1. | 2025 | 0 | 3,60,000 | 22,995 | 3,82,995 |
| 2. | 2026 | 3,82,995 | 3,96,000 | 71,254 | 8,50,249 |
| 3. | 2027 | 8,50,249 | 4,35,600 | 1,29,854 | 14,15,703 |
| 4. | 2028 | 14,15,703 | 4,79,160 | 2,00,491 | 20,95,354 |
| 5. | 2029 | 20,95,354 | 5,27,076 | 2,85,109 | 29,07,539 |
| 6. | 2030 | 29,07,539 | 5,79,784 | 3,85,938 | 38,73,261 |
| 7. | 2031 | 38,73,261 | 6,37,762 | 5,05,528 | 50,16,551 |
| 8. | 2032 | 50,16,551 | 7,01,538 | 6,46,797 | 63,64,886 |
| 9. | 2033 | 63,64,886 | 7,71,692 | 8,13,078 | 79,49,656 |
| 10. | 2034 | 79,49,656 | 8,48,861 | 10,08,180 | 98,06,697 |
| 11. | 2035 | 98,06,697 | 9,33,747 | 12,36,447 | 1,19,76,891 |
| 12. | 2036 | 1,19,76,891 | 10,27,122 | 15,02,834 | 1,45,06,847 |
| 13. | 2037 | 1,45,06,847 | 11,29,834 | 18,12,990 | 1,74,49,671 |
| 14. | 2038 | 1,74,49,671 | 12,42,818 | 21,73,345 | 2,08,65,834 |
| 15. | 2039 | 2,08,65,834 | 13,67,099 | 25,91,224 | 2,48,24,157 |